| 2026 | 2025 | ||
| Notes | £m | £m | |
Revenue | 2 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | ( | ( | |
Underlying operating profit | |||
Non-underlying costs | 1 | ( | ( |
Operating profit | 3 | ||
Finance income | 4 | ||
Finance cost | 4 | ( | ( |
Profit before tax | |||
Income tax expense | 5 | ( | ( |
Profit for the year | |||
| Other comprehensive income | |||
| Other comprehensive income that may be reclassified to profit or loss in subsequent periods: | |||
Foreign exchange differences on translation of foreign branches and subsidiaries | ( | ( | |
Net gain on cash flow hedge | |||
Total other comprehensive loss | ( | ( | |
Total comprehensive income for the year | |||
| Profit attributable to: | |||
Owners of the Parent Company | |||
| Total comprehensive income attributable to: | |||
Owners of the Parent Company | |||
| Earnings per ordinary share (p) | |||
Basic | 21 | ||
Diluted | 21 |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Property, plant and equipment | 7 | ||
Right-of-use assets | 8 | ||
Intangible assets and goodwill | 9 | ||
Investments | |||
Deferred tax asset | 18 | ||
| Current assets | |||
Inventories | 11 | ||
Trade and other receivables | 12 | ||
Derivative financial assets | |||
Income tax receivable | |||
Contract fulfilment assets | 13 | ||
Cash and cash equivalents | 17 | ||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 14 | ( | ( |
Contract liabilities | 16 | ( | ( |
Provisions | 15 | ( | |
Income tax payable | ( | ||
Derivative financial liabilities | ( | ||
Lease liabilities | 8 | ( | ( |
( | ( | ||
| Non-current liabilities | |||
Contract liabilities | 16 | ( | ( |
Lease liabilities | 8 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Issued share capital | 20 | ||
| Share premium account | |||
Capital redemption reserve | |||
Cash flow hedge reserve | ( | ||
Foreign exchange translation reserve | ( | ||
Retained earnings | |||
Total equity |
| Foreign | ||||||||
| Share | Capital | Cash flow | exchange | |||||
| Share | premium | redemption | hedge | translation | Retained | |||
| capital | account | reserve | reserve | reserve | earnings | Total | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | |
Balance at 1 August 2024 | ( | |||||||
Profit for the year | ||||||||
Impact of foreign exchange on reserves | ( | ( | ||||||
| Total comprehensive (expense)/income | ||||||||
for the year | ( | |||||||
Share-based payment transactions | ||||||||
Dividends paid | ( | ( | ||||||
Dividend equivalents paid | ( | ( | ||||||
Tax adjustments | ||||||||
Balance at 31 July 2025 | ( | |||||||
Profit for the year | ||||||||
Impact of foreign exchange on reserves | ( | ( | ||||||
Net gain on cash flow hedge | ||||||||
| Total comprehensive income/(expense) | ||||||||
for the year | ( | |||||||
Share-based payment transactions | 28 | |||||||
Share buyback | 20 | ( | ( | |||||
Dividends paid | ( | ( | ||||||
Dividend equivalents paid | ( | ( | ||||||
Tax adjustments | ||||||||
Balance at | ( |
| 2026 | 2025 | ||
| Notes | £m | £m | |
Net cash generated from operating activities | 22 | ||
| Investing activities | |||
Finance income | 4 | ||
Acquisition of subsidiaries, net of cash acquired | 10 | ( | |
| Acquisition associated costs | ( | ||
Purchase of property, plant and equipment | 7 | ( | ( |
Purchase of intangible assets | 9 | ( | ( |
Net cash generated from/(used in) investing activities | ( | ||
| Financing activities | |||
Purchase of own shares | 20 | ( | |
Dividends paid | 6 | ( | ( |
Payment of principal portion of lease liabilities | 8 | ( | ( |
Payment of interest portion of lease liabilities | 4,8 | ( | ( |
Net cash used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at beginning of year | 17 | ||
Exchange gains/(losses) on cash and cash equivalents | ( | ||
Cash and cash equivalents at end of year | 17 |
| 2026 | 2025 | |
| £m | £m | |
| Non-underlying costs | ||
Oakland acquisition costs | 3.1 | 1.9 |
Major system development costs | 15.6 | 5.3 |
Total | 18.7 | 7.2 |
| 2026 | 2025 | |
| £m | £m | |
Operating profit | 196.4 | 172.9 |
Non-underlying costs | 18.7 | 7.2 |
Underlying operating profit | 215.1 | 180.1 |
| 2026 | 2025 | ||
| Notes | £m | £m | |
Net cash generated from operating activities | 22 | 157. 5 | 140.7 |
Income taxes paid | 22 | 50.5 | 46.8 |
Cash generated from operations | 208.0 | 187. 5 | |
Purchase of property, plant and equipment | 7 | (6.0) | (11.8) |
Purchase of intangible assets | 9 | (0.6) | (3.4) |
Cash generated from operations, net of capital expenditure | 201.4 | 172.3 | |
Underlying operating profit | 215.1 | 180.1 | |
Cash conversion ratio | 93.6% | 95.6% |
| 2026 | 2025 | |
| p | p | |
| Underlying earnings per share | ||
Underlying basic earnings per ordinary share (pence) | 83.2 | 69.5 |
Underlying diluted earnings per ordinary share (pence) | 82.6 | 69.1 |
| 2026 | 2025 | |
| £m | £m | |
| Earnings | ||
Earnings for the purposes of earnings per share, being profit for the year | 150.3 | 133.0 |
Non-underlying costs | 18.7 | 7.2 |
Tax effect of non-underlying costs | (4.1) | (1.4) |
Underlying earnings for the purposes of earnings per share, being underlying profit for the year | 164.9 | 138.8 |
| 2026 | 2025 | |
| The weighted average number of shares is given below: | m | m |
Number of shares used for basic earnings per share | 198.3 | 199.7 |
Number of shares expected to be issued at nil consideration following exercise of share options | 1.3 | 1.2 |
Number of shares used for diluted earnings per share | 199.6 | 200.9 |
| 2026 | 2025 | |
| Revenue by type: | £m | £m |
Software | 278.5 | 227. 2 |
Hardware | 1,399.4 | 985.7 |
Services | 297. 2 | 245.5 |
1,975.1 | 1,458.4 |
| 2026 | 2025 | |
| Gross invoiced income by type: | £m | £m |
Software | 2,598.6 | 2,074.5 |
Hardware | 1,405.2 | 992.2 |
Services | 715.9 | 550.3 |
4,719.7 | 3,617.0 |
| 2026 | 2025 | |
| Revenue by type of business: | £m | £m |
Small and medium | 1,409.5 | 914.2 |
Enterprise | 352.0 | 318.4 |
Public sector | 213.6 | 225.8 |
1,975.1 | 1,458.4 |
| 2026 | 2025 | |
| Gross invoiced income by type of business: | £m | £m |
Small and medium | 2,479.3 | 1,730.3 |
Enterprise | 898.8 | 675.6 |
Public sector | 1,341.6 | 1, 211.1 |
4,719.7 | 3,617.0 |
| 2026 | 2025 | |
| £m | £m | |
Gross invoiced income | 4,719.7 | 3,617.0 |
Income to be recognised as agent under IFRS 15 | (2,744.6) | (2,158.6) |
Revenue | 1,975.1 | 1,458.4 |
| 2026 | 2025 | |
| Operating profit is stated after charging/(crediting): | £m | £m |
Depreciation of property, plant and equipment | 4.2 | 3.1 |
Depreciation of right-of-use assets | 4.0 | 3.8 |
Amortisation of intangible assets | 4.4 | 3.6 |
Low-value asset and short-term lease expense | 0.4 | 0.3 |
Foreign exchange (gain)/loss | (3.6) | 5.1 |
Inventories expensed in the year | 1,223.3 | 856.4 |
Movement in trade receivables provision as potentially uncollectable, recovered or written off during the year | 3.3 | 1.4 |
| Auditor’s remuneration | ||
Fees payable for the audit of the Company’s annual accounts and consolidated annual statements | 0.8 | 0.8 |
Fees payable for audit-related services | — | — |
Total for statutory audit services | 0.8 | 0.8 |
Fees payable for the half-year review of the condensed financial statements | 0.1 | 0.1 |
Total for non-audit-related services | 0.1 | 0.1 |
| 2026 | 2025 | |
| £m | £m | |
Bank interest income | 8.5 | 7.3 |
Lease liability interest cost | (2.1) | (2.0) |
| 2026 | 2025 | |
| £m | £m | |
| Consolidated statement of profit or loss | ||
Current income tax charge in the year | 54.9 | 44.1 |
Adjustment in respect of current income tax of previous years | 0.7 | (0.3) |
Foreign tax relief/other relief | (0.6) | (0.4) |
Foreign tax suffered | 0.5 | 0.4 |
Total current income tax charge | 55.5 | 43.8 |
| Deferred tax | ||
Current year | (2.9) | 1.1 |
Adjustments in respect of prior periods | (0.1) | 0.3 |
Deferred tax charge | (3.0) | 1.4 |
Total tax charge | 52.5 | 45.2 |
| Reconciliation of total tax charge | ||
| Reconciliation of tax expense and accounting profit multiplied by the Group’s domestic tax rate for 2026 | ||
| and 2025: | ||
Profit on ordinary activities before taxation | 202.8 | 178. 2 |
| Profit on ordinary activities before taxation multiplied by the standard rate of UK corporation tax of 25% | ||
(2025: 25%) | 50.7 | 44.6 |
| Effects of: | ||
Non-deductible expenses | 1.3 | 0.6 |
Adjustment to previous periods | 0.6 | — |
Share options | (0.1) | — |
1.8 | 0.6 | |
Income tax charge reported in profit or loss | 52.5 | 45.2 |
| 2026 | 2025 | |
| £m | £m | |
| Declared and paid during the year | ||
Special dividend on ordinary shares (16.1p per share (2025: 20.9p)) | 32.2 | 41.8 |
Final dividend on ordinary shares (20.4p per share (2025: 18.1p)) | 40.8 | 36.1 |
Interim dividend on ordinary shares (9.9p per share (2025: 8.9p)) | 19.5 | 17. 8 |
92.5 | 95.7 |
| Freehold | Fixtures, | ||||||
| land and | Building | Computer | fittings and | Motor | |||
| buildings | improvements | equipment | equipment | vehicles | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
At 1 August 2024 | 3.4 | 9.1 | 2.6 | 5.5 | 0.6 | 21.2 | |
Additions | — | 8.1 | 1.8 | 1.9 | — | 11.8 | |
Acquired through business combinations | 10 | — | — | — | 0.1 | — | 0.1 |
Disposals | — | (1.3) | — | (0.8) | — | (2.1) | |
At 31 July 2025 | 3.4 | 15.9 | 4.4 | 6.7 | 0.6 | 31.0 | |
Additions | — | 3.7 | 1.7 | 0.6 | — | 6.0 | |
Disposals | — | (3.0) | — | (0.2) | — | (3.2) | |
At 31 July 2026 | 3.4 | 16.6 | 6.1 | 7.1 | 0.6 | 33.8 | |
| Depreciation | |||||||
At 1 August 2024 | 0.3 | 5.4 | 2.1 | 3.3 | 0.3 | 11.4 | |
Disposals | — | (1.2) | — | (0.5) | — | (1.7) | |
| Impairment charge | 1.3 | — | — | — | — | 1.3 | |
Charge for the year | 0.1 | 1.5 | 0.6 | 0.7 | 0.2 | 3.1 | |
At 31 July 2025 | 1.7 | 5.7 | 2.7 | 3.5 | 0.5 | 14.1 | |
Disposals | — | (2.8) | — | (0.1) | — | (2.9) | |
Charge for the year | 0.1 | 1.9 | 1.1 | 1.0 | 0.1 | 4.2 | |
At 31 July 2026 | 1.8 | 4.8 | 3.8 | 4.4 | 0.6 | 15.4 | |
| Net book value | |||||||
At 31 July 2026 | 1.6 | 11.8 | 2.3 | 2.7 | — | 18.4 | |
At 31 July 2025 | 1.7 | 10.2 | 1.7 | 3.2 | 0.1 | 16.9 |
| 2026 | 2025 | ||
| Note | £m | £m | |
Opening right-of-use asset as at 1 August | 31.8 | 10.1 | |
Lease additions and modifications | 5.4 | 27. 6 | |
Acquired through business combinations | 10 | — | 1.1 |
Disposals | — | (3.2) | |
Depreciation | (4.0) | (3.8) | |
Closing right-of-use asset as at 31 July | 33.2 | 31.8 |
| 2026 | 2025 | ||
| Note | £m | £m | |
Opening lease liability as at 1 August | 35.2 | 10.4 | |
Lease additions and modifications | 5.4 | 27. 6 | |
Acquired through business combinations | 10 | — | 1.1 |
Disposals | — | (3.5) | |
Accretion of interest | 2.1 | 2.0 | |
Payments | (4.8) | (2.4) | |
Closing lease liability as at 31 July | 37.9 | 35.2 | |
| Split as: | |||
Short term | 5.6 | 4.3 | |
Long term | 32.3 | 30.9 |
| Software | |||||||
| Customer | under | Computer | |||||
| Goodwill | relationships | Brands | development | software | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
At 1 August 2024 | — | — | — | 3.8 | 12.0 | 15.8 | |
Additions | — | — | — | 0.7 | 2.7 | 3.4 | |
Acquired through business combinations | 10 | 6.7 | 1.9 | 0.5 | — | — | 9.1 |
Reclassifications | — | — | — | (3.8) | 3.8 | — | |
Disposals | — | — | — | — | (0.4) | (0.4) | |
At 31 July 2025 | 6.7 | 1.9 | 0.5 | 0.7 | 18.1 | 27.9 | |
Additions | — | — | — | 0.6 | — | 0.6 | |
Reclassifications | — | — | — | (0.7) | 0.7 | — | |
At 31 July 2026 | 6.7 | 1.9 | 0.5 | 0.6 | 18.8 | 28.5 | |
| Amortisation | |||||||
At 1 August 2024 | — | — | — | — | 4.2 | 4.2 | |
Charge for the year | — | 0.2 | 0.1 | — | 3.3 | 3.6 | |
| Disposals | — | — | — | — | (0.5) | (0.5) | |
At 31 July 2025 | — | 0.2 | 0.1 | — | 7.0 | 7.3 | |
Charge for the year | — | 0.5 | 0.2 | — | 3.7 | 4.4 | |
At 31 July 2026 | — | 0.7 | 0.3 | — | 10.7 | 11.7 | |
| Net book value | |||||||
At 31 July 2026 | 6.7 | 1.2 | 0.2 | 0.6 | 8.1 | 16.8 | |
At 31 July 2025 | 6.7 | 1.7 | 0.4 | 0.7 | 11.1 | 20.6 |
2026 | 2025 | |||
| Long-term | Long-term | |||
growth rate | Discount rate | growth rate | Discount rate | |
Oakland | 2.0% | 10.2% | 2.0% | 12.5% |
| Fair value | ||
| recognised on | ||
| acquisition | ||
| Notes | £m | |
| Non-current assets | ||
Property, plant and equipment | 7 | 0.1 |
Right-of-use assets | 8 | 1.1 |
Intangible assets | 9 | 2.4 |
Investments | 0.1 | |
| 3.7 | ||
| Current assets | ||
Trade and other receivables | 12 | 2.0 |
Cash and cash equivalents | 17 | 0.6 |
| 2.6 | ||
Total assets | 6.3 | |
| Current liabilities | ||
Trade and other payables | 14 | (1.8) |
Lease liabilities | 8 | (0.3) |
| (2.1) | ||
| Non-current liabilities | ||
Deferred tax liability | 18 | (0.7) |
Lease liabilities | 8 | (0.8) |
| (1.5) | ||
Total liabilities | (3.6) | |
Total identifiable net assets at fair value | 2.7 | |
Goodwill on acquisition | 6.7 | |
Consideration transferred settled in cash | (8.0) | |
Cash and cash equivalents acquired | 0.6 | |
Net cash outflow on acquisition | (7.4) |
| 2026 | 2025 | |
| £m | £m | |
Finished goods and goods for resale | 12.2 | 151.9 |
| 2026 | 2025 | |
| £m | £m | |
Trade receivables | 737.8 | 547.4 |
Provision against receivables | (7.8) | (4.5) |
Net trade receivables | 730.0 | 542.9 |
Unbilled receivables | 83.8 | 59.4 |
Prepayments | 11.9 | 10.3 |
Accrued income | 28.1 | 17.6 |
Deferred costs | 40.5 | 82.9 |
894.3 | 713.1 |
| Related | Related | |||||
| 2026 | provision | Net | 2025 | provision | Net | |
| £m | £m | £m | £m | £m | £m | |
Current | 599.2 | (5.1) | 594.1 | 425.8 | (2.3) | 423.5 |
0–30 days | 98.6 | (0.7) | 97.9 | 82.5 | (0.7) | 81.8 |
31–60 days | 21.4 | (0.3) | 21.1 | 18.6 | (0.2) | 18.4 |
61–90 days | 7.7 | (0.2) | 7.5 | 7.9 | (0.3) | 7.6 |
Over 90 days | 10.9 | (1.5) | 9.4 | 12.6 | (1.0) | 11.6 |
Total due | 737. 8 | (7.8) | 730.0 | 547.4 | (4.5) | 542.9 |
| 2026 | 2025 | |
| £m | £m | |
Balance at beginning of year | 4.5 | 3.1 |
Increase for trade receivables regarded as potentially uncollectable | 5.3 | 3.1 |
Decrease in provision for trade receivables recovered, or written off, during the year | (2.0) | (1.7) |
Balance at end of year | 7.8 | 4.5 |
| Current | <30 days | 31–60 days | 61–90 days | >91 days | Total | |
| 31 July 2026 | £m | £m | £m | £m | £m | £m |
Expected credit loss rate | 0.85% | 0.78% | 1.40% | 2.37% | 13.50% | 1.06% |
Estimated total gross carrying amount at default | 599.2 | 98.6 | 21.4 | 7.7 | 10.9 | 737.8 |
Expected credit loss | (5.1) | (0.7) | (0.3) | (0.2) | (1.5) | (7. 8) |
| Current | <30 days | 31–60 days | 61–90 days | >91 days | Total | |
| 31 July 2025 | £m | £m | £m | £m | £m | £m |
Expected credit loss rate | 0.54% | 0.83% | 0.83% | 3.75% | 7.90% | 0.81% |
Estimated total gross carrying amount at default | 425.8 | 82.5 | 18.6 | 7.9 | 12.6 | 547.4 |
Expected credit loss | (2.3) | (0.7) | (0.2) | (0.3) | (1.0) | (4.5) |
| 2026 | 2025 | |
| £m | £m | |
Contract fulfilment assets | — | 72.6 |
| 2026 | 2025 | |
| £m | £m | |
Trade payables | 476.0 | 285.9 |
Other taxes and social security | 16.6 | 20.8 |
Accruals | 195.7 | 163.9 |
Other creditors | — | 0.8 |
688.3 | 471.4 |
| Legal and | |||
| Property | other | Total | |
| £m | £m | £m | |
At 1 August 2025 | — | — | — |
Reclassifications from accruals | 1.3 | 1.4 | 2.7 |
Charge recognised in profit or loss | 0.9 | 8.8 | 9.7 |
Utilised during the year | (0.6) | (0.9) | (1.5) |
At 31 July 2026 | 1.6 | 9.3 | 10.9 |
| 2026 | 2025 | |
| £m | £m | |
Deferred income | 75.2 | 346.5 |
| 2026 | 2025 | |
| £m | £m | |
Short-term deferred income | 59.4 | 333.2 |
Long-term deferred income | 15.8 | 13.3 |
75.2 | 346.5 |
| 2026 | 2025 | |
| £m | £m | |
Cash at bank and in hand | 199.9 | 182.3 |
| 2026 | 2025 | |
| £m | £m | |
Accelerated capital allowances | (2.3) | (2.1) |
Share-based payments | 5.7 | 2.7 |
Other temporary differences | 1.4 | 0.7 |
Intangibles acquired in the year | (0.4) | (0.5) |
Deferred tax assets | 4.4 | 0.8 |
| 2026 | 2025 | |
| £m | £m | |
| Reconciliation of deferred tax asset | ||
Balance at beginning of year | 0.8 | 2.6 |
Adjustment in respect of prior years | 0.1 | (0.3) |
Profit and loss account | 2.9 | (1.1) |
Credit to equity | 0.6 | 0.2 |
Movement arising from the acquisition of business | — | (0.6) |
Balance at end of year | 4.4 | 0.8 |
| 2026 | 2025 | |||||
| Income | Income | |||||
| statement | SOCIE | Total | statement | SOCIE | Total | |
| £m | £m | £m | £m | £m | £m | |
| Current tax | ||||||
Movement in respect of prior years | 0.7 | — | 0.7 | (0.3) | — | (0.3) |
Movement in respect of current year | 54.8 | (0.1) | 54.7 | 44.2 | (0.1) | 44.1 |
Total current tax | 55.5 | (0.1) | 55.4 | 43.9 | (0.1) | 43.8 |
| Deferred tax | ||||||
Movement in respect of prior years | (0.1) | — | (0.1) | 0.3 | — | 0.3 |
| Movement in respect of current year: | ||||||
Share options | (2.4) | (0.6) | (3.0) | (0.3) | (0.2) | (0.5) |
Fixed assets | 0.1 | — | 0.1 | 1.3 | — | 1.3 |
Other temporary differences | (0.6) | — | (0.6) | — | — | — |
Total deferred tax | (3.0) | (0.6) | (3.6) | 1.3 | (0.2) | 1.1 |
Total tax | 52.5 | (0.7) | 51.8 | 45.2 | (0.3) | 44.9 |
| 2026 | 2025 | |
| £m | £m | |
Contributions payable by the Group for the year | 5.9 | 5.0 |
| 2026 | 2025 | |||
| £m | £m | |||
Allotted and called up 196,891,493 | (2025: 199,946,262) ordinary shares of 0.05p each | 0.1 | 0.1 | |
18,933 | (2025: | 18,933) deferred shares of 1p each | — | — |
0.1 | 0.1 |
| 2026 | 2025 | |
| p | p | |
| Earnings per share | ||
Basic | 75.8 | 66.6 |
Diluted | 75.3 | 66.2 |
| 2026 | 2025 | |
| £m | £m | |
| Earnings | ||
Earnings for the purposes of earnings per share, being profit for the year | 150.3 | 133.0 |
| 2026 | 2025 | |
| m | m | |
Number of shares used for basic earnings per share | 198.3 | 199.7 |
Number of shares expected to be issued at nil consideration following exercise of share options | 1.3 | 1.2 |
Number of shares used for diluted earnings per share | 199.6 | 200.9 |
| 2026 | 2025 | |
| £m | £m | |
Operating profit | 196.4 | 172.9 |
Depreciation of property, plant and equipment | 4.2 | 3.1 |
Depreciation of right-of-use assets | 4.0 | 3.8 |
Amortisation of intangibles | 4.4 | 3.6 |
Impairment of property, plant and equipment | — | 1.3 |
Loss on disposal of property, plant and equipment | 0.3 | 0.4 |
Gain on disposal of right-of-use assets | — | (0.3) |
Dividend equivalents paid | (0.1) | (0.1) |
Acquisition associated costs | — | 0.7 |
(Gain)/loss on foreign exchange | (3.1) | 2.7 |
Cost of equity-settled employee share schemes | 13.6 | 4.2 |
Operating cash flow before movements in working capital | 219.7 | 192.3 |
Decrease/(increase) in inventory | 139.7 | (149.0) |
Increase in trade and other receivables and contract fulfilment assets | (108.6) | (199.3) |
(Decrease)/increase in trade and other payables and contract liabilities | (42.8) | 343.5 |
Cash generated from operations | 208.0 | 187. 5 |
Income taxes paid | (50.5) | (46.8) |
Net cash from operating activities | 157.5 | 140.7 |
| 2026 | 2025 | |
| £m | £m | |
| Financial assets held at amortised cost: | ||
Cash at bank and in hand | 199.9 | 182.3 |
Trade and other receivables | 841.8 | 619.9 |
1,041.7 | 802.2 | |
| Financial assets held at fair value through profit and loss: | ||
Derivative financial assets not designated as hedging instruments | 0.2 | — |
| Financial assets held at fair value through other comprehensive income: | ||
Derivative financial assets designated as hedging instruments | 1.0 | — |
| 2026 | 2025 | |
| £m | £m | |
| Financial liabilities held at amortised cost: | ||
Trade payables | (476.0) | (285.9) |
Accruals | (195.7) | (163.9) |
Lease liabilities | (37.9) | (35.2) |
(709.6) | (485.0) | |
| Financial liabilities held at fair value through profit and loss: | ||
Derivative financial liabilities not designated as hedging instruments | (0.2) | — |
| Financial liabilities held at fair value through other comprehensive income: | ||
Derivative financial liabilities designated as hedging instruments | (0.9) | — |
| Less than | More than | Total at | |||
| 3 months | 3–6 months | 6 months | 31 July 2026 | ||
Notional principal amounts | Average rate | millions | millions | millions | millions |
FX forwards designated as cash flow hedges – buy USD/sell GBP | 1.34 | $89.3 | $8.9 | $66.1 | $164.3 |
FX forwards designated as cash flow hedges – buy GBP/sell USD | 0.77 | — | £1.4 | £18.4 | £19.8 |
| 2026 | 2025 | |
| £m | £m | |
At 1 August | (0.3) | (0.3) |
| Recognised in other comprehensive income | ||
Gains recognised in OCI on cash flow hedges | 1.0 | — |
Amounts reclassified from cash flow hedge reserve to profit or loss – hedged item affected profit or loss | (0.7) | — |
At 31 July | — | (0.3) |
2026 | 2025 | |||
| USD | EUR | USD | EUR | |
| £m | £m | £m | £m | |
Trade receivables | 114.6 | 23.3 | 52.6 | 16.3 |
Cash and cash equivalents | 26.5 | 14.7 | 25.9 | 1.8 |
Trade payables | (148.7) | (18.6) | (87.1) | (10.7) |
(7.6) | 19.4 | (8.6) | 7.4 |
2026 | 2025 | |||
| USD | EUR | USD | EUR | |
| £m | £m | £m | £m | |
5% increase in rate | 0.4 | (0.9) | 0.4 | (0.4) |
5% decrease in rate | (0.4) | 1.0 | (0.5) | 0.4 |
| Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total | |
| £m | £m | £m | £m | £m | |
| 2026 | |||||
Trade payables | (476.0) | — | — | — | (476.0) |
Accruals | (195.7) | — | — | — | (195.7) |
Lease liabilities | (5.6) | (5.1) | (11.7) | (25.2) | (47.6) |
(677.3) | (5.1) | (11.7) | (25.2) | (719.3) | |
| 2025 | |||||
Trade payables | (285.9) | — | — | — | (285.9) |
Accruals | (163.9) | — | — | — | (163.9) |
Lease liabilities | (4.3) | (4.3) | (12.2) | (24.7) | (45.5) |
(454.1) | (4.3) | (12.2) | (24.7) | (495.3) |
| 2026 | 2025 | |
| £m | £m | |
Remuneration for qualifying services | 3.7 | 2.9 |
Company pension contributions to defined contribution schemes | — | — |
3.7 | 2.9 |
| 2026 | 2025 | |
| Number | Number | |
Sales | 1,875 | 1,751 |
Services | 525 | 436 |
Administration | 525 | 452 |
2,925 | 2,639 |
| 2026 | 2025 | |
| £m | £m | |
Salaries, commissions and bonus | 254.7 | 207.1 |
Social security costs | 36.9 | 26.9 |
Other pension costs | 5.9 | 5.0 |
Other employment costs | 2.4 | 1.0 |
Employment costs – subtotal | 299.9 | 240.0 |
Share option charge | 13.6 | 4.2 |
Total employment costs including share option charge | 313.5 | 244.2 |
| 2026 | 2025 | |
| £m | £m | |
Free share award | 8.6 | — |
LTIP | 5.0 | 4.2 |
Share option charge | 13.6 | 4.2 |
Employer’s National Insurance contributions payable on all plans | 2.2 | 0.9 |
Share option charge including employer’s National Insurance | 15.8 | 5.1 |
31 July 2026 | 31 July 2025 | |||
EPS | TSR | EPS | TSR | |
Proportion of LTIP award | 70% | 30% | 60% | 40% |
Share price at grant date (£) | 14.25 | 14.25 | 16.30 | 16.30 |
Weighted average exercise price at grant date | — | — | — | — |
Risk-free interest rate | 3.68% | 3.68% | 4.70% | 4.70% |
Expected volatility | 28% | 28% | 30% | 30% |
Dividend yield | —% | —% | —% | —% |
Performance period (years) | 3 | 3 | 3 | 3 |
Fair value (£) | 14.25 | 7.71 | 16.30 | 4.14 |
| Weighted average | No. of | Weighted average | No. of | |
| exercise price | shares as at | exercise price | shares as at | |
| £ | 31 July 2026 | £ | 31 July 2025 | |
Outstanding at 1 August | — | 1,259,224 | — | 1,138,255 |
Granted during the year | — | 531,788 | — | 369,443 |
Forfeited during the year | — | (28,960) | — | (49,684) |
Exercised during the year | — | (307, 334) | — | (198,790) |
Outstanding at 31 July | 1,454,718 | 1,259,224 | ||
Exercisable at 31 July | 46,074 | 145,094 |
| 2026 | 2025 | |
| £m | £m | |
Short-term employee benefits | 4.2 | 3.5 |
Key management personnel share-based payment charges | 2.3 | 1.1 |
6.5 | 4.6 |
| 2026 | 2025 | |
| £m | £m | |
G Watt | 0.1 | 0.1 |
G Charlton | 0.1 | 0.1 |
R Perriss | — | — |
V Murria | — | 0.1 |
K Mecklenburgh | — | — |
J Ferguson | — | — |
M Prakash | — | — |
L Weedall | — | — |
0.2 | 0.3 |